Compendium 2003 - BELNET - Finances, Budget

Navigation
The budget year is equal to the calendar year (x)Yes ( )No
Start of budget year (dd/mm) 01/01
End of budget year (dd/mm) 31/12
Budget dedicated directly to NREN activities for 2002 (in MEUR) 12.000
Budget dedicated directly to NREN activities for 2003 (in MEUR) 11.500

SourcePercentage of income
Users / Client 31.00
National Government/public bodies 68.00
The EU (if known, e.g. for GÉANT) 0.00
Other sources 3.00

Method of client charging Other, enter below
We charge a flat fee, based on bandwidth, for access to commodity Internet only. R&E traffic (internal to BELNET, Géant, Internet2, etc.) is free of charge.

Main expenditure categoriesPercentage
Salaries and general office costs 13.00
Equipment (switches, routers etc.) 14.00
Transmission capacity (IRUs, leased lines, etc.) 55.00
Other 18.00

Breakdown of expenditure on equipment and transmission capacityPercentage (together 100%)
Equipment and transmission capacity for external connections 57.00
Equipment and transmission capacity for other connections (including the backbone) 43.00

LevelPercentage of network levels paid through the NREN budget
External connections 83
NREN backbone 100
Access network n/a
Metropolitan or regional networks 100
Campus LAN n/a

Method of obtaining data communications capacity
InternallyExternally
We have contracts with several providersWe have contracts with several providers
  

Remarks regarding this section The "subsidy" from the EU for Géant connectivity is not considered as an income but as lower expenses.
The expenditure for equipment is low in 2003 since we have implemented a new backbone in 2002. The networking equipment (depreciation = 3 years) has been paid for completely on the 2002 budget.
In contrast, transmission capacity for the new backbone network is being invoiced on a yearly basis (contract term = 3 years).
Other cost includes maintenance and intervention contracts on transmission circuits and network equipment.